IBM RELEASES SECOND-QUARTER RESULTS

Results led by Software and Infrastructure revenue growth; Strong margin expansion; Raises outlook for profit and free cash flow

Jul 23, 2025

ARMONK, N.Y., July 23, 2025 /PRNewswire/ — IBM (NYSE: IBM) today announced second-quarter 2025 earnings results.

“We once again exceeded expectations for revenue, profit and free cash flow in the quarter. IBM remains highly differentiated in the market because of our deep innovation and domain expertise, both crucial in helping clients deploy and scale AI. Our generative AI book of business continues to accelerate and now stands at more than $7.5 billion,” said Arvind Krishna, IBM chairman, president and chief executive officer. “With our strong first-half performance, we are raising our full-year outlook for free cash flow, which we expect to exceed $13.5 billion.” 

Second-Quarter Highlights

  • Revenue

    – Revenue of $17.0 billion, up 8 percent, up 5 percent at constant currency

    – Software revenue up 10 percent, up 8 percent at constant currency

    – Consulting revenue up 3 percent, flat at constant currency

    – Infrastructure revenue up 14 percent, up 11 percent at constant currency
  • Profit

    – Gross Profit Margin: GAAP: 58.8 percent, up 200 basis points; Operating (Non-GAAP): 60.1 percent, up 230 basis points

    – Pre-Tax Income Margin: GAAP: 15.3 percent, up 120 basis points; Operating (Non-GAAP): 18.8 percent, up 110 basis points
  • Cash Flow

    – Year to date, net cash from operating activities of $6.1 billion; free cash flow of $4.8 billion

 










SECONDQUARTER 2025 INCOME STATEMENT SUMMARY

 
 

Revenue

 

Gross


Profit

   

Gross

Profit

Margin

   

Pre-tax


Income

 

Pre-tax


Income


Margin

 

Net


Income

 

Diluted


Earnings


Per Share

GAAP from

Continuing

Operations

$   17.0 B

   

$ 10.0 B

   

58.8

%

 

$   2.6 B

   

15.3

%

 

$     2.2 B

   

$     2.31

 

Year/Year

8

%(1)

 

11

%

 

2.0

Pts

 

17

%

 

1.2

Pts

 

20

%

 

18

%

Operating


(Non-GAAP)

     

$ 10.2 B

   

60.1

%

 

$   3.2 B

   

18.8

%

 

$     2.7 B

   

$     2.80

 

Year/Year

     

12

%

 

2.3

Pts

 

15

%

 

1.1

Pts

 

17

%

 

15

%

(1)  5% at constant currency.

“The innovation we are bringing to market across the portfolio continues to resonate with clients as they scale their AI adoption and investments. As a result, revenue growth, portfolio mix and ongoing productivity initiatives drove significant margin expansion and double-digit profit growth,” said James Kavanaugh, IBM senior vice president and chief financial officer. “This combination delivered solid free cash flow, fueling our ability to invest in the business and return value to shareholders through dividends.”

Segment Results for Second Quarter

  • Software — revenues of $7.4 billion, up 10 percent, up 8 percent at constant currency:

    – Hybrid Cloud (Red Hat) up 16 percent, up 14 percent at constant currency

    – Automation up 16 percent, up 14 percent at constant currency

    – Data up 9 percent, up 7 percent at constant currency

    – Transaction Processing up 1 percent, down 2 percent at constant currency

     
  • Consulting — revenues of $5.3 billion, up 3 percent, flat at constant currency:

    – Strategy and Technology up 1 percent, down 2 percent at constant currency

    – Intelligent Operations up 5 percent, up 2 percent at constant currency

     
  • Infrastructure — revenues of $4.1 billion, up 14 percent, up 11 percent at constant currency:

    – Hybrid Infrastructure up 21 percent, up 19 percent at constant currency

          — IBM Z up 70 percent, up 67 percent at constant currency

          — Distributed Infrastructure down 15 percent, down 17 percent at constant currency

    – Infrastructure Support down 1 percent, down 3 percent at constant currency

     
  • Financing — revenues of $0.2 billion, down 2 percent, down 3 percent at constant currency

Cash Flow and Balance Sheet

In the second quarter, the company generated net cash from operating activities of $1.7 billion, down $0.4 billion year to year. IBM’s free cash flow was $2.8 billion, up $0.2 billion year to year. The company returned $1.6 billion to shareholders in dividends in the second quarter.

For the first six months of the year, the company generated net cash from operating activities of $6.1 billion, down $0.2 billion year to year. IBM’s free cash flow was $4.8 billion, up $0.3 billion year to year.

IBM ended the second quarter with $15.5 billion of cash, restricted cash and marketable securities, up $0.7 billion from year-end 2024. Debt, including IBM Financing debt of $11.7 billion, totaled $64.2 billion, up $9.2 billion year to date.

Full-Year 2025 Expectations

  • Revenue: The company continues to expect constant currency revenue growth of at least 5 percent. At current foreign exchange rates, currency is expected to be about a one-and-a-half-point tailwind to growth for the year.
  • Free cash flow: The company now expects more than $13.5 billion in free cash flow for the full year.

Dividend Declaration

On July 23, 2025, the IBM board of directors approved a regular quarterly cash dividend of $1.68 per common share, to stockholders of record on August 8, 2025. With payment of the September 10, 2025 dividend, IBM will have paid consecutive quarterly dividends every year since 1916.

Forward-Looking and Cautionary Statements

Except for the historical information and discussions contained herein, statements contained in this release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on the company’s current assumptions regarding future business and financial performance. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially, including, but not limited to, the following: a downturn in economic environment and client spending budgets; a failure of the company’s innovation initiatives; damage to the company’s reputation; risks from investing in growth opportunities; failure of the company’s intellectual property portfolio to prevent competitive offerings and the failure of the company to obtain necessary licenses; the company’s ability to successfully manage acquisitions, alliances and divestitures, including integration challenges, failure to achieve objectives, the assumption or retention of liabilities and higher debt levels; fluctuations in financial results; impact of local legal, economic, political, health and other conditions; the company’s failure to meet growth and productivity objectives; ineffective internal controls; the company’s use of accounting estimates; impairment of the company’s goodwill or amortizable intangible assets; the company’s ability to attract and retain key employees and its reliance on critical skills; impacts of relationships with critical suppliers; product and service quality issues; the development and use of AI and generative AI, including the company’s increased offerings and use of AI-based technologies; impacts of business with government clients; reliance on third party distribution channels and ecosystems; cybersecurity, privacy, and AI considerations; adverse effects related to climate change and other environmental matters; tax matters; legal proceedings and investigatory risks; the company’s pension plans; currency fluctuations and customer financing risks; impact of changes in market liquidity conditions and customer credit risk on receivables; risk factors related to IBM securities; and other risks, uncertainties and factors discussed in the company’s Form 10-Qs, Form 10-K and in the company’s other filings with the U.S. Securities and Exchange Commission or in materials incorporated therein by reference.

Any forward-looking statement in this release speaks only as of the date on which it is made. Except as required by law, the company assumes no obligation to update or revise any forward-looking statements.

Presentation of Information in this Press Release

For generative AI, book of business includes Software transactional revenue plus new SaaS Annual Contract Value and Consulting signings related to specific offerings. The generative AI book of business is further defined within Exhibit 99.2 in the Form 8-K that includes this press release.

In an effort to provide investors with additional information regarding the company’s results as determined by generally accepted accounting principles (GAAP), the company has also disclosed in this press release the following non-GAAP information, which management believes provides useful information to investors:

IBM results —

  • adjusting for currency (i.e., at constant currency);
  • presenting operating (non-GAAP) earnings per share amounts and related income statement items;
  • free cash flow;
  • net cash from operating activities excluding IBM Financing receivables;
  • adjusted EBITDA.

The rationale for management’s use of these non-GAAP measures is included in Exhibit 99.2 in the Form 8-K that includes this press release and is being submitted today to the SEC.

Conference Call and Webcast

IBM’s regular quarterly earnings conference call is scheduled to begin at 5:00 p.m. ET, today. The Webcast may be accessed via a link at https://www.ibm.com/investor/events/earnings-2q25. Presentation charts will be available shortly before the Webcast.

Financial Results Below (certain amounts may not add due to use of rounded numbers; percentages presented are calculated from the underlying whole-dollar amounts).

Contact:       IBM

                    Sarah Meron, 347-891-1770

                    sarah.meron@ibm.com 

    

                    Tim Davidson, 914-844-7847

                    tfdavids@us.ibm.com 

 



























































INTERNATIONAL BUSINESS MACHINES CORPORATION


COMPARATIVE FINANCIAL RESULTS


(Unaudited; Dollars in millions except per share amounts)

 
 

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
 

2025

   

2024

   

2025

   

2024

 

REVENUE BY SEGMENT

                     

Software

$             7,387

   

$             6,739

   

$          13,722

   

$          12,637

 

Consulting

5,314

   

5,179

   

10,382

   

10,365

 

Infrastructure

4,142

   

3,645

   

7,027

   

6,721

 

Financing

166

   

169

   

357

   

362

 

Other

(31)

   

38

   

30

   

146

 

TOTAL REVENUE

16,977

   

15,770

   

31,519

   

30,231

 
                       

GROSS PROFIT

9,977

   

8,950

   

18,008

   

16,692

 
                       

GROSS PROFIT MARGIN

                     

Software

83.9

%

 

83.6

%

 

83.7

%

 

83.0

%

Consulting

27.5

%

 

26.3

%

 

27.4

%

 

25.8

%

Infrastructure

61.5

%

 

56.5

%

 

57.9

%

 

55.4

%

Financing

45.7

%

 

48.9

%

 

45.8

%

 

48.7

%

                       

TOTAL GROSS PROFIT MARGIN

58.8

%

 

56.8

%

 

57.1

%

 

55.2

%

                       

EXPENSE AND OTHER INCOME

                     

SG&A

5,027

   

4,938

   

9,913

   

9,912

 

R&D

2,097

   

1,840

   

4,047

   

3,637

 

Intellectual property and custom development income

(215)

   

(241)

   

(468)

   

(458)

 

Other (income) and expense

(39)

   

(233)

   

(204)

   

(550)

 

Interest expense

510

   

427

   

965

   

859

 

TOTAL EXPENSE AND OTHER INCOME

7,380

   

6,730

   

14,253

   

13,399

 
                       

INCOME FROM CONTINUING OPERATIONS


BEFORE INCOME TAXES

2,597

   

2,219

   

3,755

   

3,293

 

Pre-tax margin

15.3

%

 

14.1

%

 

11.9

%

 

10.9

%

Provision for/(Benefit from) income taxes

404

   

389

   

507

   

(112)

 

Effective tax rate

15.5

%

 

17.5

%

 

13.5

%

 

(3.4)

%

                       

INCOME FROM CONTINUING OPERATIONS

$             2,193

   

$             1,830

   

$             3,248

   

$             3,405

 
                       

DISCONTINUED OPERATIONS

                     

Income from discontinued operations, net of taxes

1

   

4

   

1

   

34

 
                       

NET INCOME

$             2,194

   

$             1,834

   

$             3,249

   

$             3,439

 
                       

EARNINGS PER SHARE OF COMMON STOCK

                     

Assuming Dilution

                     

Continuing Operations

$               2.31

   

$               1.96

   

$               3.43

   

$               3.65

 

Discontinued Operations

$               0.00

   

$               0.00

   

$               0.00

   

$               0.04

 

TOTAL

$               2.31

   

$               1.96

   

$               3.43

   

$               3.68

 
                       

Basic

                     

Continuing Operations

$               2.36

   

$               1.99

   

$               3.49

   

$               3.71

 

Discontinued Operations

$               0.00

   

$               0.00

   

$               0.00

   

$               0.04

 

TOTAL

$               2.36

   

$               1.99

   

$               3.50

   

$               3.74

 
                       

WEIGHTED-AVERAGE NUMBER OF COMMON SHARES

OUTSTANDING (M’s)

                     

Assuming Dilution

948.0

   

934.4

   

946.7

   

933.9

 

Basic

930.8

   

920.3

   

929.4

   

918.7

 

 






























































INTERNATIONAL BUSINESS MACHINES CORPORATION


CONDENSED CONSOLIDATED BALANCE SHEET


 


(Unaudited)

 

(Dollars in Millions)

 

At June 30,

2025

 

At December 31,

2024

ASSETS:

       

Current Assets:

       

Cash and cash equivalents

 

$                  11,943

 

$                  13,947

Restricted cash

 

83

 

214

Marketable securities

 

3,504

 

644

Notes and accounts receivable – trade, net

 

5,974

 

6,804

Short-term financing receivables

       

  Held for investment, net

 

5,586

 

6,259

  Held for sale

 

746

 

900

Other accounts receivable, net

 

1,187

 

947

Inventories

 

1,251

 

1,289

Deferred costs

 

1,182

 

959

Prepaid expenses and other current assets

 

2,796

 

2,520

Total Current Assets

 

34,253

 

34,482

         

Property, plant and equipment, net

 

5,943

 

5,731

Operating right-of-use assets, net

 

3,315

 

3,197

Long-term financing receivables, net

 

6,171

 

5,353

Prepaid pension assets

 

7,983

 

7,492

Deferred costs

 

795

 

788

Deferred taxes

 

8,475

 

6,978

Goodwill

 

67,506

 

60,706

Intangibles, net

 

12,253

 

10,660

Investments and sundry assets

 

1,891

 

1,787

Total Assets

 

$                148,585

 

$                137,175

         

LIABILITIES:

       

Current Liabilities:

       

Taxes

 

$                    1,681

 

$                    2,033

Short-term debt

 

8,945

 

5,089

Accounts payable

 

3,974

 

4,032

Compensation and benefits

 

3,353

 

3,605

Deferred income

 

15,022

 

13,907

Operating lease liabilities

 

820

 

768

Other liabilities

 

3,932

 

3,709

Total Current Liabilities

 

37,726

 

33,142

         

Long-term debt

 

55,219

 

49,884

Retirement-related obligations

 

9,882

 

9,432

Deferred income

 

3,913

 

3,622

Operating lease liabilities

 

2,735

 

2,655

Other liabilities

 

11,522

 

11,048

Total Liabilities

 

120,998

 

109,783

         

EQUITY:

       

IBM Stockholders’ Equity:

       

Common stock

 

62,392

 

61,380

Retained earnings

 

151,367

 

151,163

Treasury stock – at cost

 

(170,209)

 

(169,968)

Accumulated other comprehensive income/(loss)

 

(16,041)

 

(15,269)

Total IBM Stockholders’ Equity

 

27,509

 

27,307

         

Noncontrolling interests

 

79

 

86

Total Equity

 

27,588

 

27,393

         

Total Liabilities and Equity

 

$                148,585

 

$                137,175

 





























INTERNATIONAL BUSINESS MACHINES CORPORATION


CASH FLOW


(Unaudited)

 
   

Three Months Ended

June 30,

 

Six Months Ended

June 30,

(Dollars in Millions)

 

2025

 

2024

 

2025

 

2024

Net Income from Operations

 

$             2,194

 

$             1,834

 

$             3,249

 

$             3,439

Depreciation/Amortization of Intangibles (1)

 

1,265

 

1,155

 

2,442

 

2,287

Stock-based Compensation

 

441

 

316

 

842

 

636

Operating assets and liabilities/Other, net

 

(717)

 

(293)

 

(1,067)

 

(1,079)

IBM Financing A/R

 

(1,480)

 

(946)

 

606

 

951

Net Cash Provided by Operating Activities

 

$             1,701

 

$             2,066

 

$             6,071

 

$             6,234

                 

Capital Expenditures, net of payments & proceeds

 

(336)

 

(399)

 

(657)

 

(761)

Divestitures, net of cash transferred

 

 

 

(1)

 

703

Acquisitions, net of cash acquired

 

(747)

 

(153)

 

(7,845)

 

(235)

Marketable Securities / Other Investments, net

 

2,781

 

2,791

 

(2,778)

 

(1,679)

Net Cash Provided by/(Used in) Investing Activities

 

$             1,698

 

$             2,239

 

$         (11,281)

 

$           (1,971)

                 

Debt, net of payments & proceeds

 

(1,301)

 

(2,900)

 

5,791

 

481

Dividends

 

(1,563)

 

(1,537)

 

(3,112)

 

(3,058)

Financing – Other

 

10

 

(78)

 

(90)

 

(61)

Net Cash Provided by/(Used in) Financing Activities

 

$           (2,855)

 

$           (4,515)

 

$             2,589

 

$           (2,638)

                 

Effect of Exchange Rate changes on Cash

 

320

 

(76)

 

487

 

(236)

Net Change in Cash, Cash Equivalents and Restricted Cash

 

$               865

 

$              (287)

 

$           (2,134)

 

$            1,389

____________________

(1)  Includes operating lease right-of-use assets amortization.

 




























INTERNATIONAL BUSINESS MACHINES CORPORATION


GAAP NET INCOME TO ADJUSTED EBITDA RECONCILIATION


(Unaudited)

 
   

Three Months Ended


June 30,

 

Six Months Ended


June 30,

(Dollars in Billions)

 

2025

2024

Yr/Yr

 

2025

2024

Yr/Yr

Net Income as reported (GAAP)

 

$       2.2

$       1.8

$       0.4

 

$       3.2

$       3.4

$     (0.2)

Less: Income from discontinued operations, net of tax

 

0.0

0.0

0.0

 

0.0

0.0

0.0

Income from continuing operations

 

2.2

1.8

0.4

 

3.2

3.4

(0.2)

Provision for/(Benefit from) income taxes from continuing ops.

 

0.4

0.4

0.0

 

0.5

(0.1)

0.6

Pre-tax income from continuing operations (GAAP)

 

2.6

2.2

0.4

 

3.8

3.3

0.5

Non-operating adjustments (before tax)

               

Acquisition-related charges (1)

 

0.6

0.5

0.1

 

1.1

1.0

0.2

Non-operating retirement-related costs/(income)

 

0.0

0.1

(0.1)

 

0.0

0.2

(0.1)

                 

Operating (non-GAAP) pre-tax income from continuing ops.

 

3.2

2.8

0.4

 

4.9

4.4

0.5

                 

Net interest expense

 

0.3

0.2

0.1

 

0.6

0.4

0.2

Depreciation/Amortization of non-acquired intangible assets

 

0.7

0.7

0.0

 

1.4

1.4

0.0

Stock-based compensation

 

0.4

0.3

0.1

 

0.8

0.6

0.2

Workforce rebalancing charges

 

0.0

0.0

0.0

 

0.3

0.4

(0.1)

Corporate (gains) and charges (2)

 

0.0

0.0

0.0

 

0.0

(0.2)

0.3

                 

Adjusted EBITDA

 

$       4.7

$       4.0

$       0.6

 

$       8.1

$       7.1

$       1.0

____________________

(1) Primarily consists of amortization of acquired intangible assets.

(2) Corporate (gains) and charges primarily consists of unique corporate actions such as gains on divestitures.

 




































INTERNATIONAL BUSINESS MACHINES CORPORATION


SEGMENT DATA


(Unaudited)

 
   

Three Months Ended June 30, 2025

 
                         

(Dollars in Millions)

 

Software

   

Consulting

   

Infrastructure

   

Financing

 

Revenue

 

$               7,387

   

$               5,314

   

$               4,142

   

$                  166

 

Segment Profit

 

$               2,296

   

$                  562

   

$                  965

   

$                  179

 

Segment Profit Margin

 

31.1

%

 

10.6

%

 

23.3

%

 

107.9

%

Change YTY Revenue

 

9.6

%

 

2.6

%

 

13.6

%

 

(1.7)

%

Change YTY Revenue – Constant Currency

 

7.6

%

 

(0.3)

%

 

11.5

%

 

(3.3)

%

 
   

Three Months Ended June 30, 2024

 
                         

(Dollars in Millions)

 

 Software

   

Consulting

   

Infrastructure

   

Financing

 

Revenue

 

$               6,739

   

$               5,179

   

$               3,645

   

$                  169

 

Segment Profit

 

$               2,113

   

$                  463

   

$                  654

   

$                    77

 

Segment Profit Margin

 

31.3

%

 

8.9

%

 

17.9

%

 

45.3

%

 
   

Six Months Ended June 30, 2025

 
                         

(Dollars in Millions)

 

Software

   

Consulting

   

Infrastructure

   

Financing

 

Revenue

 

$             13,722

   

$             10,382

   

$               7,027

   

$                  357

 

Segment Profit

 

$               4,143

   

$               1,121

   

$               1,213

   

$                  248

 

Segment Profit Margin

 

30.2

%

 

10.8

%

 

17.3

%

 

69.3

%

Change YTY Revenue

 

8.6

%

 

0.2

%

 

4.6

%

 

(1.2)

%

Change YTY Revenue – Constant Currency

 

8.3

%

 

(0.4)

%

 

4.3

%

 

(0.3)

%

 
   

Six Months Ended June 30, 2024

 
                         

(Dollars in Millions)

 

 Software

   

Consulting

   

Infrastructure

   

Financing

 

Revenue

 

$             12,637

   

$             10,365

   

$               6,721

   

$                  362

 

Segment Profit

 

$               3,612

   

$                  888

   

$                  965

   

$                  168

 

Segment Profit Margin

 

28.6

%

 

8.6

%

 

14.4

%

 

46.5

%

 








































INTERNATIONAL BUSINESS MACHINES CORPORATION


U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION


(Unaudited; Dollars in millions except per share amounts)

 
 

Three Months Ended June 30, 2025

 
 

Continuing Operations

 
 

GAAP

   

Acquisition-


Related


Adjustments (1)

   

Retirement-


Related


Adjustments (2)

   

Tax


Reform


Impacts

   

Operating


(Non-

GAAP)

 

Gross Profit

$    9,977

   

$                 225

   

$                        —

   

$               —

   

$    10,202

 

Gross Profit Margin

58.8

%

 

1.3

pts

 

pts

 

pts

 

60.1

%

SG&A

$    5,027

   

$               (348)

   

$                        —

   

$               —

   

$      4,679

 

Other (Income) & Expense

(39)

   

(1)

   

(25)

   

   

(65)

 

Total Expense & Other (Income)

7,380

   

(350)

   

(25)

   

   

7,005

 

Pre-tax Income from Continuing Operations

2,597

   

575

   

25

   

   

3,197

 

Pre-tax Income Margin from Continuing


Operations

15.3

%

 

3.4

pts

 

0.1

pts

 

pts

 

18.8

%

Provision for/(Benefit from) Income Taxes (3)

$       404

   

$                 132

   

$                         9

   

$               —

   

$         545

 

Effective Tax Rate

15.5

%

 

1.3

pts

 

0.2

pts

 

pts

 

17.0

%

Income from Continuing Operations

$    2,193

   

$                 443

   

$                       17

   

$               —

   

$      2,652

 

Income Margin from Continuing Operations

12.9

%

 

2.6

pts

 

0.1

pts

 

pts

 

15.6

%

Diluted Earnings Per Share: Continuing


Operations

$      2.31

   

$                0.47

   

$                    0.02

   

$           0.00

   

$        2.80

 
 
 

Three Months Ended June 30, 2024

 
 

Continuing Operations

 
 

GAAP

   

Acquisition-


Related


Adjustments (1)

   

Retirement-


Related


Adjustments (2)

   

Tax


Reform


Impacts

   

Operating


(Non-


GAAP)

 

Gross Profit

$    8,950

   

$                 170

   

$                        —

   

$               —

   

$      9,120

 

Gross Profit Margin

56.8

%

 

1.1

pts

 

pts

 

pts

 

57.8

%

SG&A

$    4,938

   

$               (286)

   

$                        —

   

$               —

   

$      4,651

 

Other (Income) & Expense

(233)

   

(18)

   

(98)

   

   

(349)

 

Total Expense & Other (Income)

6,730

   

(304)

   

(98)

   

   

6,328

 

Pre-tax Income from Continuing Operations

2,219

   

474

   

98

   

   

2,792

 

Pre-tax Income Margin from Continuing


Operations

14.1

%

 

3.0

pts

 

0.6

pts

 

pts

 

17.7

%

Provision for/(Benefit from) Income Taxes (3)

$       389

   

$                 113

   

$                       26

   

$            (12)

   

$         516

 

Effective Tax Rate

17.5

%

 

1.1

pts

 

0.3

pts

 

(0.4)

pts

 

18.5

%

Income from Continuing Operations

$    1,830

   

$                 362

   

$                       72

   

$             12

   

$      2,275

 

Income Margin from Continuing Operations

11.6

%

 

2.3

pts

 

0.5

pts

 

0.1

pts

 

14.4

%

Diluted Earnings Per Share: Continuing


Operations

$      1.96

   

$                0.39

   

$                    0.08

   

$          0.01

   

$        2.43

 

____________________

(1)  Includes amortization of acquired intangible assets, in-process R&D, transaction costs, applicable retention, restructuring and related expenses, tax charges related to acquisition


       integration and pre-closing charges, such as financing costs. 2024 also includes a loss of $18 million on foreign exchange derivative contracts entered into by the company prior


       to the acquisition of StreamSets and webMethods from Software AG.

(2)  Includes amortization of prior service costs, interest cost, expected return on plan assets, amortized actuarial gains/losses, the impacts of any plan curtailments/settlements and


       pension insolvency costs and other costs.

(3)  The tax impact on operating (non-GAAP) pre-tax income from continuing operations is calculated under the same accounting principles applied to the GAAP pre-tax income.

 










































INTERNATIONAL BUSINESS MACHINES CORPORATION


U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION


(Unaudited; Dollars in millions except per share amounts)

 
 

Six Months Ended June 30, 2025

 
 

Continuing Operations

 
 

GAAP

   

Acquisition-


Related


Adjustments (1)

   

Retirement-


Related


Adjustments (2)

   

Tax


Reform


Impacts

   

Operating


(Non-GAAP)

 

Gross Profit

$  18,008

   

$                 426

   

$                     —

   

$             —

   

$    18,434

 

Gross Profit Margin

57.1

%

 

1.4

pts

 

pts

 

pts

 

58.5

%

SG&A

$    9,913

   

$               (701)

   

$                     —

   

$             —

   

$      9,212

 

R&D

4,047

   

(4)

   

   

   

4,043

 

Other (Income) & Expense

(204)

   

(1)

   

(48)

   

   

(253)

 

Total Expense & Other (Income)

14,253

   

(706)

   

(48)

   

   

13,499

 

Pre-tax Income from Continuing Operations

3,755

   

1,132

   

48

   

   

4,935

 

Pre-tax Income Margin from Continuing


Operations

11.9

%

 

3.6

pts

 

0.2

pts

 

pts

 

15.7

%

Provision for/(Benefit from) Income Taxes (3)

$       507

   

$                 260

   

$                     (3)

   

$               2

   

$         766

 

Effective Tax Rate

13.5

%

 

2.2

pts

 

(0.2)

pts

 

0.0

pts

 

15.5

%

Income from Continuing Operations

$    3,248

   

$                 872

   

$                    51

   

$             (2)

   

$      4,169

 

Income Margin from Continuing Operations

10.3

%

 

2.8

pts

 

0.2

pts

 

0.0

pts

 

13.2

%

Diluted Earnings Per Share: Continuing


Operations

$      3.43

   

$                0.92

   

$                 0.05

   

$         0.00

   

$        4.40

 
 
 

Six Months Ended June 30, 2024

 
 

Continuing Operations

 
 

GAAP

   

Acquisition-


Related


Adjustments (1)

   

Retirement-


Related


Adjustments (2)

   

Tax


Reform


Impacts (4)

   

Operating


(Non-GAAP)

 

Gross Profit

$  16,692

   

$                  341

   

$                    —

   

$             —

   

$    17,033

 

Gross Profit Margin

55.2

%

 

1.1

pts

 

pts

 

pts

 

56.3

%

SG&A

$    9,912

   

$                 (554)

   

$                    —

   

$             —

   

$      9,358

 

Other (Income) & Expense

(550)

   

(68)

   

(194)

   

   

(812)

 

Total Expense & Other (Income)

13,399

   

(622)

   

(194)

   

   

12,584

 

Pre-tax Income from Continuing Operations

3,293

   

963

   

194

   

   

4,449

 

Pre-tax Income Margin from Continuing


Operations

10.9

%

 

3.2

pts

 

0.6

pts

 

pts

 

14.7

%

Provision for/(Benefit from) Income Taxes (3)

$      (112)

   

$                  255

   

$                   31

   

$          436

   

$         610

 

Effective Tax Rate

(3.4)

%

 

6.5

pts

 

0.9

pts

 

9.8

pts

 

13.7

%

Income from Continuing Operations

$    3,405

   

$                  707

   

$                 163

   

$         (436)

   

$      3,839

 

Income Margin from Continuing Operations

11.3

%

 

2.3

pts

 

0.5

pts

 

(1.4)

pts

 

12.7

%

Diluted Earnings Per Share: Continuing


Operations

$      3.65

   

$                 0.76

   

$                0.17

   

$        (0.47)

   

$        4.11

 

____________________

(1)  Includes amortization of acquired intangible assets, in process R&D, transaction costs, applicable restructuring and related expenses, tax charges related to acquisition integration


       and pre-closing charges, such as financing costs. 2024 also includes a loss of $68 million on foreign exchange derivative contracts entered into by the company prior to the


       acquisition of StreamSets and webMethods from Software AG.

(2)  Includes amortization of prior service costs, interest cost, expected return on plan assets, amortized actuarial gains/losses, the impacts of any plan curtailments/settlements and


       pension insolvency costs and other costs.

(3)  Tax impact on operating (non-GAAP) pre-tax income from continuing operations is calculated under the same accounting principles applied to the GAAP pre-tax income.

(4)  2024 includes a benefit from income taxes due to the resolution of certain tax audit matters in the first quarter.

 
















INTERNATIONAL BUSINESS MACHINES CORPORATION


GAAP OPERATING CASH FLOW TO FREE CASH FLOW RECONCILIATION


(Unaudited)

 
   

Three Months Ended

June 30,

 

Six Months Ended

June 30,

(Dollars in Millions)

 

2025

 

2024

 

2025

 

2024

Net Cash from Operations per GAAP

 

$        1,701

 

$        2,066

 

$      6,071

 

$        6,234

                 

Less: change in IBM Financing receivables

 

(1,480)

 

(946)

 

606

 

951

                 

Net cash from operating activities excl. IBM Financing receivables

 

3,182

 

3,012

 

5,465

 

5,283

                 

Capital Expenditures, net

 

(336)

 

(399)

 

(657)

 

(761)

                 

Free Cash Flow

 

$        2,845

 

$        2,612

 

$      4,808

 

$        4,522

 




















INTERNATIONAL BUSINESS MACHINES CORPORATION


GAAP OPERATING CASH FLOW TO ADJUSTED EBITDA RECONCILIATION


(Unaudited)

 
   

Three Months Ended

June 30,

 

Six Months Ended

June 30,

(Dollars in Billions)

 

2025

 

2024

 

2025

 

2024

Net Cash Provided by Operating Activities

 

$       1.7

 

$         2.1

 

$       6.1

 

$       6.2

                 

Add:

               

Net interest expense

 

0.3

 

0.2

 

0.6

 

0.4

Provision for/(Benefit from) income taxes from continuing operations

 

0.4

 

0.4

 

0.5

 

(0.1)

                 

Less change in:

               

Financing receivables

 

(1.5)

 

(0.9)

 

0.6

 

1.0

Other assets and liabilities/other, net (1)

 

(0.8)

 

(0.4)

 

(1.5)

 

(1.5)

                 

Adjusted EBITDA

 

$       4.7

 

$         4.0

 

$       8.1

 

$       7.1

____________________

(1)  Other assets and liabilities/other, net mainly consists of Operating assets and liabilities/Other, net in the Cash Flow chart, workforce 


       rebalancing charges, non-operating impacts and corporate (gains) and charges.

 

 

SOURCE IBM


Source link

Leave a Reply

Your email address will not be published. Required fields are marked *